1





                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549


                                    FORM 10-Q

/X/      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES 
         EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 1998

                                       OR

/ /      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
         EXCHANGE ACT OF 1934

For the transition period from          to

                        Commission File Number 000-20202

                          CREDIT ACCEPTANCE CORPORATION
             (Exact name of registrant as specified in its charter)

                MICHIGAN                                  38-1999511
    (State or other jurisdiction of               (IRS Employer Identification)
     incorporation or organization)

25505 WEST TWELVE MILE ROAD, SUITE 3000
         SOUTHFIELD, MICHIGAN                                48034-8339
(Address of principal executive offices)                     (zip code)

Registrant's telephone number, including area code:  248-353-2700

         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.

Yes /X/.          No / /.

         Indicate the number of shares outstanding of the issuer's class of 
common stock, as of the latest practicable date.

         The number of shares outstanding of Registrant's Common Stock, par
value $.01, on May 12, 1998 was 46,113,115.


   2





                                TABLE OF CONTENTS
PAGE ---- PART I.--FINANCIAL INFORMATION ITEM 1. FINANCIAL STATEMENTS Consolidated Balance Sheets - As of December 31, 1997 and March 31, 1998. . . . . . . . 1 Consolidated Income Statements - Three months ended March 31, 1997 and March 31, 1998 . . 2 Consolidated Statements of Cash Flows - Three months ended March 31, 1997 and March 31,1998 . . . 3 Consolidated Statement of Shareholders' Equity - Three months ended March 31, 1998 . . . . . . . . . . . . 4 Notes to Consolidated Financial Statements . . . . . . . 5 ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS . . . 6 ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK . . . . . . . . . . . . . . . . 14 PART II.--OTHER INFORMATION ITEM 1. LEGAL PROCEEDINGS. . . . . . . . . . . . . . . . . 15 ITEM 6. EXHIBIT AND REPORTS ON FORM 8-K . . . . . . . . . 15 SIGNATURES . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 16 INDEX OF EXHIBITS . . . . . . . . . . . . . . . . . . . . . . . . . 17 EXHIBITS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 18
3 CREDIT ACCEPTANCE CORPORATION CONSOLIDATED BALANCE SHEETS
AS OF AS OF (Dollars in thousands) 12/31/97 3/31/98 - ------------------------------------------------------------------------------------- (UNAUDITED) ASSETS: Cash and cash equivalents ...................... $ 349 $ 11,989 Investments .................................... 9,973 10,266 Installment contracts receivable ............... 1,049,818 957,979 Allowance for credit losses .................... (13,119) (10,473) ----------- ----------- Installment contracts receivable, net .... 1,036,699 947,506 Floor plan receivables ......................... 19,800 19,674 Notes receivable ............................... 1,231 1,422 Property and equipment, net .................... 20,839 20,488 Other assets, net .............................. 26,719 6,694 ----------- ----------- TOTAL ASSETS .......................................... $ 1,115,610 $ 1,018,039 =========== =========== LIABILITIES: Senior notes ................................... $ 175,150 $ 175,150 Lines of credit ................................ 212,717 172,164 Mortgage loan payable to bank .................. 3,799 3,741 Income taxes payable ........................... -- 7,049 Accounts payable and accrued liabilities ....... 22,851 29,487 Deferred dealer enrollment fees, net ........... 421 89 Dealer holdbacks, net .......................... 437,065 361,260 Deferred income taxes, net ..................... 14,616 13,329 ----------- ----------- TOTAL LIABILITIES ..................................... 866,619 762,269 ----------- ----------- SHAREHOLDERS' EQUITY Common stock ................................... 461 461 Paid-in capital ................................ 128,336 128,336 Retained earnings .............................. 118,023 124,910 Cumulative translation adjustment .............. 2,171 2,063 ----------- ----------- TOTAL SHAREHOLDERS' EQUITY ............................ 248,991 255,770 ----------- ----------- TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY ............ $ 1,115,610 $ 1,018,039 =========== ===========
1 4 CREDIT ACCEPTANCE CORPORATION CONSOLIDATED INCOME STATEMENTS (UNAUDITED)
THREE MONTHS ENDED ---------------------------- (Dollars in thousands, except per share data) 3/31/97 3/31/98 - ----------------------------------------------------------------------------------- REVENUE: Finance charges ............................ $ 30,691 $ 28,055 Vehicle service contract fees and other income ........................ 6,905 6,882 Dealer enrollment fees ..................... 1,790 1,450 Premiums earned ............................ 2,383 2,923 ------------ ------------ Total revenue ....................... 41,769 39,310 COSTS AND EXPENSES: Salaries and wages ......................... 3,810 4,922 General and administrative ................. 4,179 7,242 Provision of credit losses ................. 7,053 5,796 Sales and marketing ........................ 1,898 2,457 Provision for claims ....................... 803 1,035 Interest ................................... 5,669 7,346 ------------ ------------ Total costs and expenses ............... 23,412 28,798 ------------ ------------ Operating income .................................. 18,357 10,512 ------------ ------------ Foreign exchange gain(loss) ................ (20) 12 ------------ ------------ Income before provision for income taxes .......... 18,337 10,524 Provision for income taxes ................. 6,299 3,637 ------------ ------------ Net income ........................................ $ 12,038 $ 6,887 ============ ============ Net income per common share: Basic ...................................... $ 0.26 $ 0.15 ============ ============ Diluted .................................... $ 0.26 $ 0.15 ============ ============ Weighted average shares outstanding: Basic ...................................... 46,076,448 46,113,115 ============ ============ Diluted .................................... 46,902,492 46,949,673 ============ ============
2 5 CREDIT ACCEPTANCE CORPORATION CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
THREE MONTHS ENDED ------------------------ (Dollars in thousands) 3/31/97 3/31/98 - --------------------------------------------------------------------------------------- CASH FLOWS FROM OPERATING ACTIVITIES: Net Income ............................................. $ 12,038 $ 6,887 Adjustments to reconcile net income to net cash provided by operating activities Credit for deferred income taxes .............. (763) (1,287) Depreciation and amortization ................. 478 923 Provision for credit losses ................... 7,053 5,796 Change in operating assets and liabilities Accounts payable and accrued liabilities ...... (2,075) 6,636 Income taxes payable .......................... 5,465 7,049 Unearned insurance premiums, insurance reserves, and fees ......................... 925 (214) Deferred dealer enrollment fees, net .......... (29) (332) Other assets .................................. (313) 20,025 --------- --------- Net cash provided by operating activities . 22,779 45,483 ========= ========= CASH FLOWS FROM INVESTING ACTIVITIES: Principal collected on installment contracts receivable .......................................... 95,967 103,122 Purchase of marketable securities ...................... (353) (293) (Increase)decrease in floor plan receivables ........... (174) 126 (Increase)decrease in notes receivable ................. 917 (191) Purchase of property and equipment ..................... (2,073) (572) --------- --------- Net cash provided by investing activities . 94,284 102,192 ========= ========= CASH FLOWS FROM FINANCING ACTIVITIES: Repayment of mortgage loan payable to bank ............. (37) (58) Advances to dealers and payments of dealer holdback ............................................ (155,580) (95,316) Net repayments under line of credit agreement .......... (34,125) (40,553) Proceeds from sale of senior notes ..................... 71,750 -- Proceeds from stock options exercised .................. 2,648 -- --------- --------- Net cash used in financing activities ..... (115,344) (135,927) --------- --------- Effect of exchange rate changes on cash ... (1,762) (108) --------- --------- Net increase(decrease) in cash and cash equivalents ....................... (43) 11,640 Cash and cash equivalents - beginning of period ........ 229 349 --------- --------- Cash and cash equivalents - end of period .............. $ 186 $ 11,989 ========= =========
3 6 CREDIT ACCEPTANCE CORPORATION CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY FOR THE THREE MONTHS ENDED MARCH 31, 1998 (UNAUDITED)
Cumulative Common Paid-In Retained Translation (Dollars in thousands) Stock Capital Earnings Adjustment - -------------------------------------------------------------------------------- Balance as of December 31, 1997 ... $ 461 $128,336 $118,023 $ 2,171 Net income ........................ -- -- 6,887 -- Foreign currency translation adjustment ..................... -- -- -- (108) -------- -------- -------- -------- Balance as of March 31, 1998 ..... $ 461 $128,336 $124,910 $ 2,063 ======== ======== ======== ========
4 7 CREDIT ACCEPTANCE CORPORATION NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) 1. GENERAL The unaudited consolidated operating results have been prepared on the same basis as the audited financial statements and, in the opinion of management, include all adjustments, consisting of normal recurring items, necessary for a fair presentation of the periods. The results of operations for interim periods are not necessarily indicative of actual results achieved for full fiscal years. As contemplated by the Securities and Exchange Commission under rule 10-01 of Regulation S-X, the accompanying consolidated financial statements and related notes have been condensed and do not contain certain information included in the Company's annual consolidated financial statements and notes thereto. These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes included in the Company's Annual Report on Form 10-K for the year ended December 31, 1997. 2. NET INCOME PER SHARE Basic net income per share amounts are based on the weighted average number of common shares outstanding. Diluted net income per share amounts are based on the weighted average number of common shares and common stock equivalents outstanding. Common stock equivalents included in the computation represent shares issuable upon assumed exercise of stock options which would have a dilutive effect. All per share amounts have been adjusted to reflect all stock splits declared by the Company. 3. NEW ACCOUNTING STANDARDS Effective January 1, 1998, the Company adopted Statement of Financial Accounting Standard No. 130, Reporting Comprehensive Income (SFAS 130). SFAS 130 establishes standards for reporting and displaying comprehensive income and its components in annual financial statements. Application of SFAS 130 is not expected to have a significant impact on the financial statement disclosures of the Company. 5 8 ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS RESULTS OF OPERATIONS THREE MONTHS ENDED MARCH 31, 1997 COMPARED TO THREE MONTHS ENDED MARCH 31, 1998 TOTAL REVENUE. Total revenue decreased from $41.8 million for the three months ended March 31, 1997 to $39.3 million for the same period in 1998, representing a decrease of 5.9%. This decrease is primarily due to a decrease in finance charge revenue resulting from a decrease in installment contracts receivable. The decrease in installment contracts receivable is primarily the result of collections on installment contracts and charge offs of installment contracts for the period exceeding contract originations for the period. The Company's volume of contract originations decreased in the fourth quarter of 1997 and in the first quarter of 1998 as the Company has implemented more conservative advance programs and has limited business with marginally profitable and unprofitable dealers. These changes were made as a result of the Company's enhanced analysis made possible by a new loan servicing system which became operational in the third quarter of 1997. Based on reviews of dealer profitability, the Company has discontinued relationships with several dealers and continues to monitor its relationships with dealers and make adjustments to these relationships as required. It is expected that the volume of contract originations will continue at lower levels than those experienced prior to the implementation of these changes. The average yield on the Company's installment contract portfolio, calculated using finance charge revenue divided by average net installment contracts receivable, was approximately 11.3% and 11.2% for the three months ended March 31, 1997 and 1998, respectively. Vehicle service contract fees and other income increased, as a percent of total revenue, from 16.5% for the three months ended March 31, 1997 to 17.5% for the same period in 1998. The increase is primarily due to a higher penetration rate of third party service contract products offered by dealers on installment contracts, as the Company earns a fee on the sale of these products. Also contributing to the increase, as a percent of revenue, in vehicle service contract fees and other income, is an increase in interest earned on floor plan financing which results from increased floor plan balances. Earned dealer enrollment fees decreased, as a percent of total revenue, from 4.3% for the three months ended March 31, 1997 to 3.7% for the same period in 1998. The decrease is due to a decline in the number of new dealers enrolling in the Company's financing program. The Company has become more selective with respect to the enrollment of new dealers in an effort to improve the performance of its portfolio of installment contracts receivable. Premiums earned increased, as a percent of total revenue, from 5.7% for the three months ended March 31, 1997 to 7.4% for the same period in 1998. Premiums on the Company's service contract program are earned on a straight-line basis over the life of the service contracts. Premiums reinsured under the Company's credit life and collateral protection insurance programs are earned over the life of the contracts using the pro rata and sum-of-digits methods. SALARIES AND WAGES. Salaries and wages, as a percent of total revenue, increased from 9.1% for the three months ended March 31, 1997 to 12.5% for the same period in 1998. The increase is primarily due to increases in employee headcount, particularly collection personnel added to service the Company's installment contract portfolio. To a lesser extent, the increase is due to an increase in the Company's average wage rates. 6 9 GENERAL AND ADMINISTRATIVE. General and administrative expenses, as a percent of total revenue, increased from 10.0% for the three months ended March 31, 1997 to 18.4% for the same period in 1998. Increases in general and administrative expenses include increases in (i) legal fees and settlement provisions resulting from an increase in the frequency and magnitude of litigation against the Company; (ii) depreciation and amortization primarily resulting from the addition of new computer systems in 1997 and (iii) an increase in audit fees charged by the Company's former independent accountants. PROVISION FOR CREDIT LOSSES. The amount provided for credit losses, as a percent of total revenue, decreased from 16.9% for the three months ended March 31, 1997 to 14.7% for the same period in 1998. The provision for credit losses consists of two components: (i) a provision for loan losses for the earned but unpaid servicing fee or finance charge recognized on contractually delinquent installment contracts and (ii) a provision for losses on advances to dealers that are not expected to be recovered through collections on the related installment contract receivable portfolio. The decrease is due to a decrease in the provision for loan loss component, primarily resulting from a decrease in the percent of non-accrual installment contracts receivable, which were 35.1% and 33.2% of receivables as of March 31, 1997 and 1998, respectively. The decrease was partially offset by an increase in the amount provided for advance losses. Advance balances are continually reviewed by management utilizing the Company's new loan servicing system which allows management to estimate future collections for each dealer pool using historical loss experience and a dealer by dealer static pool analysis. SALES AND MARKETING. Sales and marketing expenses, as a percent of total revenue, increased from 4.5% during the three months ended March 31, 1997 to 6.3% during the same period in 1998. This increase is primarily the result of increased sales commissions for dealer enrollments, which are deferred and amortized to expense over the estimated repayment term of the outstanding dealer advance. In addition, the increase is also the result of increases in advertising associated with the Company's customer lead generating program. PROVISION FOR CLAIMS. The amount provided for insurance and service contract claims, as a percent of total revenue, increased from 1.9% during the three months ended March 31, 1997 to 2.6% during the same period in 1998. This increase corresponds with an increase, as a percent of total revenue, in premiums earned from 5.7% for the three months ended March 31, 1997 to 7.4% for the same period in 1998. INTEREST EXPENSE. Interest expense, as a percent of total revenue, increased from 13.6% for the three months ended March 31, 1997 to 18.7% for the same period in 1998. The increase is primarily a result of an increase in the amount of average outstanding borrowings. To a lesser extent, interest expense increased due to higher average interest rates. The increase in the average interest rate is primarily the result of the sale of $71.75 million in senior notes, at a fixed rate of interest, in March 1997. The increase was also attributable to the downgrade of the Company's credit rating with Moody's Investor Service from Baa3 to Ba2 and with Standard and Poor's from BBB- to BB effective October 22, 1997. As a result of these downgrades, the Company's Eurocurrency based borrowing margins under the $250 million credit agreement were increased from 82.5 basis points to 120 basis points in accordance with the terms of the credit agreement. The Company expects to continue to borrow in future periods, as needed, to assist in funding the Company's operations, and may continue to convert portions of its floating rate debt to longer term fixed rates, which may be higher than rates available on shorter term floating rate borrowings. See "Liquidity and Captial Resources". 7 10 OPERATING INCOME. As a result of the aforementioned factors, operating income decreased from $18.4 million for the three months ended March 31, 1997 to $10.5 million for the same period in 1998, representing a decrease of 42.7%. FOREIGN EXCHANGE LOSS. The Company incurred a foreign exchange loss of $20,000 for the three months ended March 31, 1997 and a foreign exchange gain of $12,000 for the same period in 1998. The losses result from the effect of exchange rate fluctuations between the U.S. dollar and foreign currencies on unhedged intercompany balances between the Company and its subsidiaries which operate outside the United States. PROVISION FOR INCOME TAXES. The provision for income taxes decreased from $6.3 million during the three months ended March 31, 1997 to $3.6 million during the same period in 1998. The decrease is due to a lower level of pretax income in 1998. For the three months ended March 31, the effective tax rate was 34.5% in 1997 and 34.6% in 1998. INSTALLMENT CONTRACTS RECEIVABLE The following table summarizes the composition of installment contracts receivable at the dates indicated:
AS OF AS OF (Dollars in thousands) 12/31/97 3/31/98 - -------------------------------------------------------------------------------- (UNAUDITED) Gross installment contracts receivable ........... $ 1,254,858 $ 1,143,469 Unearned finance charges ......................... (196,357) (177,021) Unearned insurance premiums, insurance reserves, and fees ............................ (8,683) (8,469) ----------- ----------- Installment contracts receivable ................. $ 1,049,818 $ 957,979 =========== ===========
A summary of changes in gross installment contracts receivable is as follows:
THREE MONTHS ENDED ----------------------------- (Dollars in thousands) 3/31/97 3/31/98 - --------------------------------------------------------------------------------------------------------------- (UNAUDITED) Balance - beginning of period ................................................. $ 1,251,139 $ 1,254,858 Gross amount of installment contracts accepted ................................................................... 290,981 202,965 Cash collections on installment contracts receivable ................................................................. (127,973) (139,104) Charge offs (a) ............................................................... (46,277) (174,889) Currency translation .......................................................... (6,971) (361) ----------- ----------- Balance - end of period ....................................................... $ 1,360,899 $ 1,143,469
(a) 1998 charge offs based on nine month recency method; 1997 based on one year recency method. 8 11 DEALER HOLDBACKS The following table summarizes the composition of dealer holdbacks at the dates indicated:
AS OF AS OF (Dollars in thousands) 12/31/97 3/31/98 - ------------------------------------------------------------------------------------ (UNAUDITED) Dealer holdbacks ...................................... $ 1,002,033 $ 912,981 Less: Advances (net of reserves of $16,369 and $21,262 at December 31, 1997 and March 31, 1998, respectively) .................. (564,968) (551,721) ----------- ----------- Dealer holdbacks, net ................................. $ 437,065 $ 361,260 =========== ===========
CREDIT POLICY AND EXPERIENCE When an installment contract is acquired, the Company generally pays a cash advance to the dealer. These advance balances represent the Company's primary risk of loss related to the funding activity with the dealers. The Company maintains a reserve against advances to dealers that are not expected to be recovered through collections on the related installment contract portfolio. For purposes of establishing the reserve, future collections are reduced to present-value in order to achieve a level yield over the remaining term of the advance equal to the expected yield at the origination of the impaired advance. During 1997, the Company implemented a new loan servicing system which allows the Company to better estimate future collections for each dealer pool using historical loss experience and a dealer by dealer static pool analysis. Future reserve requirements will depend in part on the magnitude of the variance between management's prediction of future collections and the actual collections that are realized. Ultimate losses may vary from current estimates and the amount of the provision, which is a current expense, may be either greater or less than actual charge offs. The Company charges off dealer advances against the reserve at such time and to the extent that the Company's static pool analysis determines that the advance is completely or partially impaired. The Company also maintains an allowance for credit losses which, in the opinion of management, adequately reserves against expected future losses in the portfolio of receivables. The risk of loss to the Company related to the installment contracts receivable balances relates primarily to the earned but unpaid servicing fee or finance charge recognized on contractually delinquent accounts. Servicing fees, which are booked as finance charges, are recognized under the interest method of accounting until the underlying obligation is 90 days past due on a recency basis. At such time, the Company suspends the accrual of revenue and makes a provision for credit losses equal to the earned but unpaid revenue. In all cases, contracts on which no material payment has been received for nine months are charged off against dealer holdbacks, unearned finance charges and the allowance for credit losses. 9 12 During the third quarter of 1997, the Company changed its non-accrual policy from 120 days on a contractual basis to 90 days on a recency basis and, during the fourth quarter of 1997, changed its charge off policy to nine months on a recency basis from one year. The Company believes these changes allow for earlier identification of under performing dealer pools. The following tables set forth information relating to charge offs, the allowance for credit losses, the reserve on advances, and dealer holdbacks.
THREE MONTHS ENDED ------------------------ (Dollars in thousands) 3/31/97 3/31/98 - -------------------------------------------------------------------------------- (UNAUDITED) Provision for credit losses-installment contracts ........ $ 2,553 $ 1,030 Provision for credit losses-advances ..................... 4,500 4,766 Charged against dealer holdbacks (a) ..................... 36,986 139,869 Charged against unearned finance charges (a) ............. 8,257 31,348 Charged against allowance for credit losses (a) .......... 1,034 3,672 -------- -------- Total contracts charged off (a) .......................... $ 46,277 $174,889 ======== ======== Net charge offs against the reserve on advances .......... $ 327 --
(a) 1998 charge offs based on nine month recency method; 1997 based on one year recency method.
THREE MONTHS ENDED ------------------------ (Dollars in thousands) 3/31/97 3/31/98 - -------------------------------------------------------------------------------- (UNAUDITED) ALLOWANCE FOR CREDIT LOSSES Balance - beginning of period .......................... $ 12,194 $ 13,119 Provision for loan losses .............................. 2,553 1,030 Charge offs ............................................ (1,034) (3,672) Currency translation ................................... (48) (4) -------- -------- Balance - end of period ................................ $ 13,665 $ 10,473 ======== ========
10 13
THREE MONTHS ENDED ------------------------ (Dollars in thousands) 3/31/97 3/31/98 - -------------------------------------------------------------------------------- (UNAUDITED) RESERVE ON ADVANCES Balance - beginning of period .......................... $ 8,754 $ 16,369 Provision for advance losses ........................... 4,500 4,766 Advance reserve fees ................................... 1,330 152 Charge offs ............................................ (327) -- Currency translation ................................... (89) (25) -------- -------- Balance - end of period ................................ $ 14,168 $ 21,262 ======== ========
THREE MONTHS ENDED ------------------------ (Dollars in thousands) 3/31/97 3/31/98 - ------------------------------------------------------------------------------------ (UNAUDITED) Allowance for credit losses as a percent of gross installment contracts receivable ........................ 1.0% 0.9% Reserve on advances as a percent of advances ............... 2.5% 3.7% Gross dealer holdbacks as a percent of gross installment contracts receivable ........................ 79.9% 79.8%
LIQUIDITY AND CAPITAL RESOURCES The Company's principal need for capital is to fund cash advances made to dealers in connection with the acceptance of installment contracts and for the payment of dealer holdbacks to dealers who have repaid their advance balances. These cash outflows to dealers decreased from $155.6 million during the three months ended March 31, 1997 to $95.3 million in 1998. These amounts have historically been funded from cash collections on installment contracts, cash provided by operating activities and draws under the Company's credit agreements. During the first three months of 1998, the Company paid down approximately $40.6 million on its $250 million credit agreement. The positive cash flow during the period is primarily a result of refunds received from the overpayment of 1997 U.S. federal income taxes and principal collections on installment contracts receivable exceeding cash advances to dealers and payments of dealer holdbacks. During the fourth quarter of 1997 and first quarter of 1998, the Company implemented more conservative advance programs and began to reduce business with marginally profitable and unprofitable dealers in order to improve the performance of its portfolio of installment contracts. These changes have resulted in reduced levels of originations and cash advances to dealers, a trend which is expected to continue in future periods. To the extent that such growth is reduced to lower levels, the Company could experience a proportionate decrease in its need for capital in future periods. 11 14 At March 31, 1998, the Company had a $250 million credit agreement with a commercial bank syndicate. The agreement consisted of a $150 million line of credit facility with a commitment period through May 15, 1998 and a $100 million revolving credit facility with a commitment period through May 15, 2000. Both facilities were subject to annual extension for additional one year periods at the request of the Company with the consent of each of the banks in the facility. The borrowings under the credit agreement are unsecured with interest payable at the Eurocurrency rate plus a minimum of 61.25 basis points and a maximum of 140 basis points (currently 120 basis points) dependent on the Company's debt ratings, or at the prime rate. The Eurocurrency borrowings may be fixed for periods up to one year. The credit agreement has certain restrictive covenants, including limits on the ratio of debt to equity, debt to advances, debt to gross installment contracts receivable, advances to installment contracts receivable, and fixed charges to net income, limits on the Company's investment in its foreign subsidiaries and requirements that the Company maintain a specified minimum level of net worth. As of March 31, 1998, there was approximately $169.7 million outstanding under these facilities. On May 11, 1998, an amendment was made to the Company's credit agreement which extended the maturity date of its line of credit facility from May 15, 1998 to July 31, 1998. As part of the amendment, the maturity date of the Company's revolving credit facility was changed from May 15, 2000 to May 15, 1999. The amendment also reduced the amount of the line of credit facility from $150 million to $120 million and the revolving credit facility from $100 million to $80 million. Additionally, the amendment modified certain financial covenants governing both facilities, including the ratio of maximum total indebtedness to tangible net worth, the ratio of total debt to dealer advances and the minimum required level of tangible net worth. Other significant terms and conditions of both unsecured facilities, including interest rate, remain unchanged. As the Company's $120 million line of credit facility expires on July 31, 1998, the Company is required to refinance any amounts outstanding under this facility on or before such date. The Company continues to evaluate alternatives, including the securitization of assets and the issuance of senior notes, for refinancing amounts outstanding under the $120 million credit facility and is continuing its efforts with a large commercial bank for financing of up to $50 million in a securitization transaction involving the contribution of assets, including dealer advances and the related installment contracts receivable, by the Company to a special purpose subsidiary. The transaction may require the approval of holders of the Company's senior notes. If consummated the net proceeds of such transaction would be used to reduce amounts outstanding under the Company's credit facilities. The Company anticipates extending the existing credit facility with modified terms and reduced commitment amounts prior to July 31, 1998. Whether or not the securitization transaction is consummated, based upon anticipated cash flows, management believes that amounts available under its credit facilities and other available alternatives will provide sufficient financing for future operations. If the Company experiences difficulties in obtaining additional or alternative financing, the Company may reduce its capital needs by reducing the volume of installment contract originations. The Company believes that it will be successful in refinancing any amounts outstanding under this credit agreement. Failure to complete such refinancing or to obtain alternative financing, however, may have a 12 15 material adverse effect on the Company's operations. The Company also has a L2.0 million British pound sterling ($3.3 million U.S. dollars) line of credit agreement with a commercial bank in the United Kingdom, which is used to fund the day to day cash flow requirements of the Company's United Kingdom subsidiary. The borrowings are secured by a letter of credit issued by the Company's principal commercial bank with interest payable at the United Kingdom bank's base rate (7.25% at March 31, 1998) plus 65 basis points or at the LIBOR rate plus 56.25 basis points. The rates may be fixed for periods up to six months. As of March 31, 1998, there was approximately L1.5 million British pounds ($2.5 million U.S. dollars) outstanding under this facility, which becomes due on August 31, 1998. When borrowing to fund the operations of its foreign subsidiaries, the Company's policy is to borrow funds denominated in the currency of the country in which the subsidiary operates, thus mitigating the Company's exposure to foreign exchange fluctuations. The Company maintains a significant dealer holdback on installment contracts accepted which assists the Company in funding its long-term cash flow requirements. In future periods, the Company's short and long-term cash flow requirements will continue to be funded primarily through cash flow from the collection of installment contracts, cash provided by operating activities and the Company's credit facilities. The Company will continue to utilize various sources of financing available from time to time to fund the operations of the Company. Should such financing become limited, the Company's ability to maintain or increase loan originations will be funded through earnings from operations and cash flow from the collection of installment contracts. YEAR 2000 The Company employs three major computer systems in its U.S. operations: (i) the Application and Contract System ("ACS") which is used from the time a dealer faxes an application to the Company until the contract is received and funded, (ii) the Loan Servicing System ("LSS") which contains all loan and payment information and is the primary source for management information reporting, and (iii) the Collection System ("CS") which is used by the Company's collections personnel to track and service all active customer accounts. The ACS and LSS systems went into production in 1997 and were developed by the Company in Oracle 7.3 and Oracle Forms 4.5 which are year 2000 compliant. The CS system is a third party software package. The vender has indicated that it has a version of the software that is year 2000 compliant, which the Company plans to upgrade to. The Company utilizes certain other software that will be affected by the year 2000 date change. The Company expects that all other software installations or other modifications to its computer systems will be completed by the year 2000. Anticipated spending for modifications will be expensed as incurred, while the cost for new software will be capitalized and amortized over the software's useful life. At this time, the Company does not expect that the cost of these modifications or software will have a material effect on its financial position, liquidity, or results of operations. FORWARD LOOKING STATEMENTS The foregoing discussion and analysis contains a number of forward looking statements within the meaning of the Securities Act of 1933 and the Securities Exchange Act of 1934, both as amended, with respect to expectations for future periods which are subject to various uncertainties, including competition from traditional financing sources and from non-traditional lenders, availability of funding at competitive rates of interest, adverse changes in applicable laws and regulations, adverse changes in economic conditions, adverse changes in the automobile or finance industries or in the non-prime consumer finance market, the Company's ability to increase or maintain the volume of installment contracts accepted and historical collection rates and the Company's ability to complete various financing alternatives. 13 16 ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK. Not applicable. 14 17 PART II.--OTHER INFORMATION ITEM 1. LEGAL PROCEEDINGS. As previously disclosed in the Company's Annual Report on Form 10-K for the year ended December 31, 1997, the Company and certain officers and directors of the Company have been named as defendants in a number of putative class action complaints filed in the United States District Court for the Eastern District of Michigan seeking money damages for alleged violations of the federal securities laws. Since the filing of the Form 10-K, two additional complaints have been filed in that court. The additional complaints contain allegations substantially the same as those disclosed in the Form 10-K. The Company intends to vigorously defend these actions. ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K (a) Exhibits See Index of Exhibits following the signature page. (b) Reports on Form 8-K The Company was not required to file a current report on Form 8-K during the quarter ended March 31, 1998 and none were filed during that period. A Form 8-K was filed on April 23, 1998 disclosing certain information under Item 4 "Changes in Registrant's Certifying Accountant". No financial statements were filed therewith. 15 18 SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. (REGISTRANT) CREDIT ACCEPTANCE CORPORATION BY (SIGNATURE) /s/ BRETT A. ROBERTS - ------------------------ ----------------------------------------- (NAME) BRETT A. ROBERTS (TITLE) Executive Vice President and Chief Financial Officer (DATE) May 13, 1998 (Duly Authorized Officer and Principal Financial Officer) BY (SIGNATURE) /s/ JOHN P. CAVANAUGH - ------------------------ ----------------------------------------- (NAME) JOHN P. CAVANAUGH (TITLE) Corporate Controller and Assistant Secretary (DATE) May 13, 1998 (Principal Accounting Officer) 16 19 INDEX OF EXHIBITS
EXHIBIT DESCRIPTION - ------- ------------------------------------------------------------- 4(c)(3) Third Amendment dated May 11, 1998 to Second Amended and Restated Credit Agreement dated as of December 4, 1996 11 Statement of Computation of Net Income Per Common Share 27 Financial Data Schedule
17
   1
                                                                Exhibit 4(c)(3)



                       THIRD AMENDMENT TO CREDIT AGREEMENT



         This Third Amendment to Credit Agreement ("Third Amendment") is made as
of this 11th day of May, 1998 by and among Credit Acceptance Corporation, a
Michigan corporation ("Company"), the Permitted Borrowers signatory hereto
(each, a "Permitted Borrower" and collectively, the "Permitted Borrowers"),
Comerica Bank and the other banks signatory hereto (individually, a "Bank" and
collectively, the "Banks") and Comerica Bank, as agent for the Banks (in such
capacity, "Agent").


                                    RECITALS

         A. Company, Permitted Borrowers, Agent and the Banks entered into that
certain Second Amended and Restated Credit Agreement dated as of December 4,
1996, as amended by that First Amendment and Consent dated as of June 4, 1997
and that Second Amendment dated as of December 12, 1997 (the "Credit Agreement")
under which the Banks renewed and extended (or committed to extend) credit to
the Company and the Permitted Borrowers, as set forth therein.

         B. The Company and the Permitted Borrowers have requested that Agent
and the Banks agree to make certain amendments to the Credit Agreement and to
extend the Line of Credit Maturity Date presently in effect, and Agent and the
Banks are willing to do so, but only on the terms and conditions set forth in
this Third Amendment.

         NOW, THEREFORE, Company, Permitted Borrowers, Agent and the Banks
agree:

         l. Section 1 of the Credit Agreement is hereby amended, as follows:

            (a)   The definition of "Advances to Dealers" is amended and
                  restated in its entirety, as follows:

                  "'Advances to Dealers' shall mean, as of any applicable date
                  of determination, the dollar amount of advances, as such
                  amount would appear in the footnotes to the financial
                  statements of the Company and its Subsidiaries prepared in
                  accordance with GAAP (and if such amount is not shown net of
                  such reserves, then net of any reserves established by the
                  Company as an allowance for credit losses related to such
                  advances not expected to be recovered), provided that Advances
                  to Dealers shall not include (a) any such advances (and the
                  related Installment Contracts) transferred or encumbered
                  pursuant to a Permitted Securitization, (b) Excess New Dealer
                  Advances or (c) Charged-Off Advances, to the extent that such
                  Charged-Off Advances exceed the portion of the Company's
                  allowance for credit losses related to reserves against
                  advances not expected to be recovered, as such allowance would
                  appear in the footnotes to the financial statements of the
                  Company and its Subsidiaries prepared in accordance with GAAP
                  at such time. For purposes of this definition, (i)
                  "Charged-Off Advances" shall mean those Advances to Dealers
                  which the Company or any of its Subsidiaries has determined,
                  based on the application of a static pool analysis or
                  otherwise, are completely or partially impaired, to the extent
                  of such impairment, (ii) "Excess New Dealer Advances" shall
                  mean, at any time, the aggregate amount of advances to New
                  Dealers to the extent such amount exceeds 10% of Gross
                  Advances to Dealers; and

                  

                                                                
   2
                   (iii) "'New Dealer' shall mean, at any time, a Dealer who
                   participates in the Company"s program of financing and
                   collecting installment contract receivables, whose oldest 
                   pool of Installment Contracts held by the Company is dated 
                   as of a date which is not more than six months prior to such
                   time and who has an advance balance in excess of Ten 
                   Thousand Dollars ($10,000) at such time."

              (b)  The definition of "Aggregate Commitment" is added, as 
                   follows:

                   "'Aggregate Commitment' shall mean the Line of Credit Maximum
                   Amount and the Revolving Credit Maximum Amount, as in effect
                   from time to time."

              (c)  The definition of "Cleanup Call(s)" is added, as follows:

                       "'Cleanup Call(s)' shall mean (a) in the case of an
                       optional cleanup call, a cleanup call to be exercised at
                       the option of the Company or a Special Purpose
                       Subsidiary under the terms of the applicable Permitted
                       Securitization, in an amount not in excess of Five
                       Percent (5%) of the initial proceeds received by the
                       Company from the applicable Permitted Securitization,
                       and (b) in the case of a mandatory cleanup call, a
                       mandatory cleanup call to be exercised at the option of
                       the investors under the terms of the applicable
                       Permitted Securitization, in an amount not in excess of
                       Two and One-Half Percent (2 1/2%) of the initial
                       proceeds received by the Company from the applicable
                       Permitted Securitization, in either case, such Cleanup
                       Call to be exercisable only at such time as (both before
                       and after giving effect thereto) no Default or Event of
                       Default has occurred and is continuing hereunder and
                       being accompanied by the repurchase of or release of
                       encumbrances on Advances to Dealers previously
                       transferred or encumbered pursuant to such Permitted
                       Securitization in the amount of such cleanup call."
        
              (d)  The definition of "Consolidated Income Available for Fixed
                   Charges" is amended to add, in the third line thereof
                   (following the word "amortization") the parenthetical phrase
                   "(including the amortization of any excess servicing asset)."

              (e)  The definition of "Consolidated Net Income" is amended to 
                   add the following words to the end of subparagraph (c) 
                   thereof:
                  
                       "(including, without limitation, any gain on sale
                       generated by a Permitted Securitization except to the
                       extent the Company has received a cash benefit therefrom
                       in the applicable reporting period); and any interest
                       income generated by a Permitted Securitization, except
                       to the extent the Company has received a cash benefit
                       therefrom in the applicable reporting period".
        
              (f)  The definition of "Consolidated Tangible Net Worth" is 
                   amended to add the following clause at the end of such 
                   definition, following the word "GAAP":
                  
                       "(but excluding from the determination thereof, without
                       duplication, any capitalized gain on sales of Advances
                       to Dealers pursuant to a Permitted Securitization, the
                       equity interest in any Special Purpose Subsidiary, any
                       interest income generated by a Permitted Securitization
                       and any excess servicing asset except to the extent the
                       Company has
        


                                        2

   3
                       received a cash benefit therefrom in the applicable  
                       reporting period)".
                      
             (g)  The definition of "Consolidated Total Assets" is amended to 
                  add the following clause at the end of such definition, 
                  following the word "GAAP":
                        
                       "(but excluding from the determination thereof, without
                       duplication, any capitalized gain on sales of Advances
                       to Dealers pursuant to a Permitted Securitization, the
                       equity interest in any Special Purpose Subsidiary, any
                       interest income generated by a Permitted Securitization
                       and any excess servicing asset, except to the extent the
                       Company has received a cash benefit therefrom in the
                       applicable reporting period)".
        
             (h)  The definition of "Eurocurrency-Interest Period" is amended 
                  and restated in its entirety as follows:
                      
                       "'Eurocurrency-Interest Period' shall mean, (a) for
                       Swing Line Advances, an Interest Period of one month (or
                       any lesser number of days agreed to in advance by
                       Company or a Permitted Borrower, Agent and the Swing
                       Line Bank) and (b) for all other Eurocurrency-based
                       Advances, an Interest Period of seven days or one, two,
                       three or six months and, in addition, in the case of
                       Advances of the Revolving Credit only, twelve months (or
                       any other number of days or months agreed to in advance
                       by Agent and the Banks) as selected by Company or such
                       Permitted Borrower, as applicable, for a
                       Eurocurrency-based Advance pursuant to Section 2.3, 3.3,
                       or 3.5 hereof, as the case may be."
        
             (i)  The definition of "Funding Conditions" is amended by amending 
                  and restating in its entirety subparagraph (d) thereof as 
                  follows:
                      
                       "(d) concurrently with the incurring of such additional
                       Debt, the Company shall be obligated (i) to permanently
                       reduce the Aggregate Commitment then in effect by an
                       amount not less than Eighty Percent (80%) of the
                       proceeds of such Debt, net of reasonable and customary
                       third party expenses incurred by the Company in
                       connection with the issuance of such Debt, reducing the
                       Line of Credit Maximum Amount and the Revolving Credit
                       Maximum Amount on a pro rata basis to the extent both
                       such facilities are in effect, each such reduction in
                       the Aggregate Commitment to be accompanied by the
                       prepayments of principal and other sums required under
                       Section 2.14 or 3.15, as the case may be (using the
                       proceeds of such additional Debt to make such
                       prepayments), and otherwise in compliance with this
                       Agreement and (ii) to apply the remaining proceeds of
                       such additional Debt (net of expenses, as aforesaid) to
                       the principal balance outstanding under the Line of
                       Credit and the Revolving Credit (to the extent then
                       outstanding, after giving effect to the mandatory
                       prepayments required under clause (i) of this
                       subparagraph), subject to the right to reborrow in
                       accordance with the terms hereof, after taking into
                       account the mandatory reductions of the Aggregate
                       Commitment under clause (i) of this subparagraph."
        
             (j)  The definition of "Future Debt" is amended to add, after the 
                  reference to Three Hundred Million Dollars ($300,000,000) in 
                  the


                      
                                     4
                      
                      
   4
                           preamble thereof, the words "less the aggregate
                           amount received by the Company or its Subsidiaries
                           from dispositions of Advances to Dealers made
                           pursuant to Permitted Securitizations" and to add,
                           after the phrase "except for acceleration on default"
                           at the end of paragraphs (x) and (y) thereof the
                           words "or following a change in control".

                  (k)      The definition of "Installment Contract(s)" is
                           amended and restated in its entirety, as follows:

                                    "'Installment Contract(s)' shall mean retail
                                    installment contracts for the sale of used
                                    motor vehicles assigned by Dealers to
                                    Company or a Subsidiary of Company, as
                                    nominee for the Dealer, for administration,
                                    servicing, and collection pursuant to an
                                    applicable Dealer Agreement; provided,
                                    however, that to the extent the Company or
                                    any Subsidiary transfers or encumbers its
                                    interest in any Installment Contracts (or
                                    any Advances to Dealers related thereto)
                                    pursuant to a Permitted Securitization, such
                                    Installment Contracts shall, from and after
                                    the date of such transfer or encumbrance,
                                    cease to be considered Installment Contracts
                                    under this Agreement unless and until such
                                    installment contracts are reassigned to the
                                    Company or a Subsidiary of the Company or
                                    such encumbrances are discharged."

                  (l)      The definition of "Line of Credit Maturity Date" is
                           amended to extend the maturity date of the Line of
                           Credit from the date presently in effect (May 15,
                           1998) to July 31, 1998.

                  (m)      The definition of "Line of Credit Maximum Amount" is
                           amended and restated in its entirety to read as
                           follows:

                                    "'Line of Credit Maximum Amount' shall mean
                                    One Hundred Twenty Million ($120,000,000),
                                    less any reductions in the Line of Credit
                                    Maximum Amount under Section 2.14 of this
                                    Agreement."

                  (n)      The definition of "Permitted Acquisition" is amended
                           to add (in the second line thereof following the word
                           "Subsidiaries") the words "(other than any Special
                           Purpose Subsidiary)".

                  (o)      The definition of "Permitted Guaranties" is amended
                           to add, at the end of such definition (following the
                           word "hereof") the words:

                           "or any agreement or other undertaking by the
                           Company, as servicer of the Installment Contracts
                           covered by a Permitted Securitization, to advance
                           funds in an aggregate amount at any time outstanding
                           not to exceed $750,000 to cover the interest
                           component of obligations issued as part of such
                           securitization and payable from collections on such
                           Installment Contracts (such advances to be repayable
                           to Company on a priority basis from such
                           collections)."

                  (p)      The definition of "Permitted Merger(s)" is amended to
                           add, in the second line thereof (following the word
                           "Guarantor"), the words ", excluding any Special
                           Purpose Subsidiary," and to add in the fifth line
                           thereof (following the word "Subsidiary"),
                           the parenthetical phrase "(excluding any Special
                           Purpose Subsidiary)".

                                        4

   5
                  (q)      The definition of "Permitted Securitization(s)" is
                           added, as follows:

                           "'Permitted Securitization(s)' shall mean each
                           transfer or encumbrance (each a "disposition") of
                           specific Advances to Dealers (and any interest in or
                           lien on the Installment Contracts or other rights
                           relating thereto) by the Company or its Subsidiaries
                           to a Special Purpose Subsidiary conducted in
                           accordance with the following requirements:

                           (a)   Each disposition shall identify with reasonable
                                 certainty the specific Advances to Dealers
                                 covered by such disposition; and the Advances
                                 to Dealers (and the Installment Contracts or
                                 other rights relating thereto) shall have
                                 performance and other characteristics so that
                                 the quality of such Advances to Dealers and
                                 related Installment Contracts is comparable to,
                                 but not materially better than, the overall
                                 quality of the Company's Advances to Dealers
                                 (and related Installment Contracts) as a whole,
                                 as determined in good faith by the Company in
                                 its reasonable discretion;

                           (b)   The aggregate amount of all such dispositions
                                 of Advances to Dealers conducted from and after
                                 the date hereof (net of any replacements or
                                 repurchases made in accordance with Section
                                 8.8(i)(y) hereof), shall not exceed One Hundred
                                 Forty Seven Million Dollars ($147,000,000),
                                 less One Hundred and Seventeen Percent (117%)
                                 of the principal amount of Future Debt incurred
                                 from and after the effective date of the Third
                                 Amendment pursuant to a Permitted
                                 Securitization, and the Company shall receive
                                 from each such disposition an amount not less
                                 than eighty-five percent (85%) of the value of
                                 the Advances to Dealers covered thereby;

                           (c)   Each such disposition shall be without recourse
                                 (except to the extent of normal and customary
                                 representations and warranties given as of the
                                 date of each such disposition, and not as
                                 continuing representations and warranties) and
                                 otherwise on normal and customary terms and
                                 conditions for comparable asset-based
                                 securitization transactions, including, any
                                 Cleanup Call provision;

                           (d)   Concurrently with each such disposition, the
                                 Company shall permanently reduce the Aggregate
                                 Commitment then in effect by an amount not less
                                 than Eighty Percent (80%) of the proceeds of
                                 each such disposition (net of reasonable and
                                 customary third party expenses incurred by the
                                 Company in connection therewith), reducing the
                                 Line of Credit Maximum Amount and the Revolving
                                 Credit Maximum Amount on a pro rata basis
                                 (based on the Aggregate Commitment then in
                                 effect) to the extent both such facilities are
                                 in effect, each such reduction in the Aggregate
                                 Commitment to be accompanied by the prepayments
                                 of principal and other sums required under
                                 Section 2.14 or 3.15, as the case may be, and
                                 otherwise in compliance with this Agreement;

                           (e)   Before conducting a Permitted Securitization,
                                 Agent shall have received, to the extent the
                                 applicable Senior Debt Documents require
                                 amendment or consent in order to effect such
                                 Permitted Securitization, copies of amendments
                                 to or consents under the Senior Debt Documents
                                 executed and




                                        5

   6
                                 delivered by the Company and the requisite
                                 holders of the Senior Debt reflecting such
                                 amendments or consents; and

                        (f)      Both immediately before and after such
                                 disposition, no Default or Event of Default
                                 (whether or not related to such disposition)
                                 has occurred and is continuing.

                        In connection with each Permitted Securitization
                        conducted hereunder, not less than ten (10) Business
                        Days prior to the date of consummation thereof, the
                        Company shall provide to the Agent and each of the Banks
                        (i) a schedule in the form attached hereto as Exhibit K
                        identifying the specific Advances to Dealers (and
                        providing collection information regarding the related
                        Installment Contracts) proposed to be covered by such
                        transaction (with evidence supporting its determination
                        under subparagraph (a) of this definition) and (ii)
                        proposed drafts of the material Securitization Documents
                        covering the applicable securitization (and the term
                        sheet or commitment relating thereto) and within five
                        (5) Business Days following the consummation thereof,
                        the Company shall have provided to Agent and each Bank
                        copies of the material Securitization Documents, as
                        executed, including an updated schedule, substantially
                        in the form of the schedule delivered under clause (i),
                        above, identifying the Advances to Dealers actually
                        covered by such transaction.

                  (r)   The definition of "Revolving Credit Maximum Amount"
                        is amended and restated in its entirety to read as
                        follows:

                                    "'Revolving Credit Maximum Amount' shall
                                    mean Eighty Million Dollars ($80,000,000),
                                    less any reductions in the Revolving Credit
                                    Maximum Amount under Section 3.15 of this
                                    agreement."
                        
                  (s)   The definition of "Revolving Credit Maturity Date" is
                        amended by deleting the date "May 15, 2000" (after
                        giving effect to the Request for Extension dated May
                        20, 1997) in the first line thereof and substituting
                        therefor the date "May 15, 1999";
                        
                  (t)   The definition of "Securitization Documents" is
                        added, as follows:
                        
                        "'Securitization Document(s)' shall mean any note
                        purchase agreement (and any notes issued thereunder),
                        transfer or security documents, master trust or other
                        trust agreements, servicing agreement or other
                        documents, instruments and certificates executed and
                        delivered, subject to the terms of this Agreement, to
                        evidence or secure (or otherwise relating to) a
                        Permitted Securitization, as the same may be amended
                        from time to time (subject to the terms hereof) and
                        any and all other documents executed in connection
                        therefor or replacement or renewal thereof."
                        
                  (u)   The definition of "Significant Subsidiary(ies)" is
                        amended to add in the first line thereof (following
                        the word "Subsidiary"), the words "other than any
                        Special Purpose Subsidiary" and to add, at the end of
                        the first parenthetical phrase contained in such
                        definition (following the words "from time to time")
                        the words "and any assets which are acquired or arise
                        pursuant to a Permitted Securitization, including any
                        equity interest in a Special Purpose Subsidiary)."
                        
                        
                                        6

   7
                  (v)      The definition of "Special Purpose Subsidiary" is
                           added, as follows:

                           "'Special Purpose Subsidiary' shall mean any
                           wholly-owned direct or indirect subsidiary of the
                           Company established for the sole purpose of
                           conducting one or more Permitted Securitizations and
                           otherwise established and operated in accordance with
                           customary industry practices.

                  (w)      The definition "Third Amendment" is added, as
                           follows:

                           "'Third Amendment' shall mean the Third Amendment to
                           Credit Agreement dated as of May 11, 1998 executed
                           and delivered by and among the Company, the Permitted
                           Borrowers signatory thereto, the Banks and Agent."

         2.       Sections 2.14 and 3.15 are amended (a) by adding in the third
                  line thereof, following the words "prior written notice to the
                  Agent", the words "and, regardless of whether a Default or
                  Event of Default has occurred and is continuing, shall to the
                  extent required under the definitions of "Funding Conditions"
                  and "Permitted Securitization"," and (b) by adding in clause
                  (iv) thereof, following the words "termination or reduction"
                  the parenthetical phrase "(except for terminations or
                  reductions required under the definitions of "Funding
                  Conditions" and "Permitted Securitization", which shall be
                  subject to the assessment of breakage charges hereunder)."

         3.       Sections 2.15 and 3.16 of the Credit Agreement are deleted in
                  their entirety and replaced with the word "[Reserved]."

         4.       Section 7 of the Credit Agreement is amended, as follows:

                  (a)      The preamble to Section 7 is amended to add,
                           following the word "Subsidiaries" (in the second line
                           thereof), the parenthetical phrase "(but excluding,
                           for purposes of Sections 7.3 through 7.10, 7.19, 7.20
                           and 7.22 hereof, any Special Purpose
                           Subsidiary)".

                  (b)      Section 7.3(c)(iii) is amended and restated in its
                           entirety, as follows:

                           "(iii) a "static pool analysis" substantially in the
                           form of Exhibit L attached hereto and in any event
                           satisfactory in form and substance to the Majority
                           Banks, which analyzes the performance of Company's
                           and each Permitted Borrower's Installment Contracts
                           on a quarterly basis, certified by an authorized
                           officer of the Company as to consistency with prior
                           such analyses, accuracy and fairness of presentation
                           and a comparable "static pool analysis" which
                           analyzes the performance of any installment contracts
                           related to any Advances to Dealers transferred or
                           encumbered pursuant to a Permitted Securitization;"

                  (c)      Section 7.3(f) is amended to replace the phrase
                           "within five (5) Business Days from each incurrence
                           thereof" (in the third line thereof following the
                           words "Subsidiaries; and") with the phrase
                           "concurrently with each incurrence thereof".

                  (d)      Section 7.3(h) is amended to add, at the end of said
                           Section (following the word "projections"), the
                           words: "and which shall

                                        7

   8
                           reflect any Future Debt or Permitted Securitizations
                           contemplated to be incurred or made".

                  (e)      Section 7.4 is amended and restated in its entirety 
                           as follows:

                           "7.4 Maintain Total Debt Level. On a Consolidated
                  basis, maintain as of the end of each fiscal quarter,
                  Consolidated Total Debt at a level equal to or less than each
                  of the following tests:

                           (a)      Two Hundred Percent (200%) of Company"s
                                    Consolidated Tangible Net Worth from the
                                    effective date of the Third Amendment until
                                    such time (but in no event prior to December
                                    31, 1998) as the Company has maintained a
                                    Fixed Charge Coverage Ratio, pursuant to
                                    Section 7.9 hereof, of not less than 2.00 to
                                    1.00 for two consecutive fiscal quarters,
                                    then Two Hundred Seventy-Five Percent (275%)
                                    of Company's Consolidated Tangible Net
                                    Worth; provided however that for the
                                    purposes of this test, Consolidated Total
                                    Debt shall be calculated by including all
                                    Debt incurred by a Special Purpose
                                    Subsidiary, whether or not included therein
                                    under GAAP;

                           (b)      Eighty Five Percent (85%) of Advances to
                                    Dealers; and

                           (c)      Sixty Percent (60%) of Gross Current
                                    Installment Contract Receivables."

                  (f)      Section 7.5 is amended and restated in its entirety, 
                  as follows:

                           "7.5 Maintain Senior Funded Debt Level. On a
                  Consolidated basis, maintain as of the end of each fiscal
                  quarter Consolidated Senior Funded Debt in an amount not in
                  excess of Net Installment Contract Receivables less Net Dealer
                  Holdbacks, divided by 1.10."

                  (g)      Section 7.7 is amended to change the reference to
                           "One Hundred Fifty Million Dollars ($150,000,000)" in
                           the second line thereof to "Two Hundred Million
                           Dollars ($200,000,000)" and to change the reference
                           to "January 1, 1996" to "January 1, 1998".

         5.       Section 8 of the Credit Agreement is hereby amended, as 
                  follows:

                  (a)      The preamble to Section 8 is amended to add,
                           following the word "Subsidiaries" (in the fifth line
                           thereof), the parenthetical phrase "(but excluding,
                           for purposes of Sections 8.10, 8.13, 8.14 hereof, any
                           Special Purpose Subsidiary)".

                  (b)      Section 8.1 is amended to add a new clause (iii)
                           immediately prior to the words ", shall not
                           constitute" as follows:

                           "or (iii) securities issued by a Special Purpose
                           Subsidiary pursuant to a Permitted Securitization,"

                  (c)      Section 8.3 is amended to add, at the end of said
                           section, the words "and Permitted Securitization(s)."

                  (d)      Section 8.5 is amended to delete the word "and" at
                           the end of subparagraph (d) thereof, to redesignate
                           subparagraph (e) as subparagraph (f) and to add new
                           subparagraph (e), as follows:

                           "(e)     non-recourse Debt incurred by a Special 
                                    Purpose Subsidiary pursuant to a Permitted 
                                    Securitization; and".

                                        8
   9
                  (e)      Subparagraph (c) of Section 8.6 is amended to add, at
                           the end of said subparagraph (after the word "Liens,"
                           but prior to the semicolon) the words "and any Lien
                           encumbering property interests, rights or proceeds
                           which are the subject of a transfer or encumbrance
                           pursuant to a Permitted Securitization".

                  (f)      Section 8.7 is amended to add immediately following
                           the words "any Permitted Acquisition" in the first
                           line thereof, the words "or any acquisition of any
                           rights or property pursuant to a Permitted
                           Securitization".

                  (g)      Section 8.8 is amended to delete the word "and" at
                           the end of subparagraph (h) thereof, to redesignate
                           subparagraph (i) thereof as subparagraph (j) and to
                           add a new subparagraph (i), as follows:

                           (i)     "Investments in any Subsidiary (including,
                                    without limitation, any Special Purpose
                                    Subsidiary) from and after the date hereof,
                                    consisting of (w) dispositions of specific
                                    Advances to Dealers (and its interest in the
                                    Installment Contracts relating thereto) made
                                    pursuant to a Permitted Securitization and
                                    any resultant Debt issued by a Special
                                    Purpose Subsidiary to another Subsidiary as
                                    part of a Permitted Securitization, in each
                                    case to the extent constituting Investments
                                    hereunder; (x) advances by Company (as
                                    servicer) which are permitted under the
                                    definition of Permitted Guaranties; (y) the
                                    repurchase or replacement from and after the
                                    date hereof of an aggregate amount not to
                                    exceed $2,000,000 in Advances to Dealers
                                    (and the Installment Contracts or other
                                    rights relating thereto) subsequently
                                    determined not to satisfy the eligibility
                                    standards contained in the applicable
                                    Securitization Documents relating to a
                                    Permitted Securitization, so long as (i)
                                    such replacement is accompanied by the
                                    repurchase of or release of encumbrances on
                                    Advances to Dealers previously transferred
                                    or encumbered pursuant to such
                                    securitization and in the amount thereof,
                                    (ii) any replacement Advances to Dealers
                                    (and the related Installment Contracts) are
                                    selected by Company according to the
                                    requirements set forth in clause (a) of the
                                    definition of Permitted Securitization and
                                    (iii) such replacements are made at a time
                                    when (both before and after giving effect
                                    thereto) no Default or Event of Default has
                                    occurred and is continuing; and (z) amounts
                                    required to fund any Cleanup Call under the
                                    terms of such Permitted Securitization,
                                    exercised at a time when (both before and
                                    after giving effect thereto) no Default or
                                    Event of Default has occurred and is
                                    continuing; and"

                  (h)      Section 8.9 is amended to add, in the first line
                           thereof (following the word "Banks"), the phrase "or
                           pursuant to a Permitted Securitization".

                  (i)      Section 8.11 is amended to add, at the end of the
                           parenthetical phrase in the ninth line thereof
                           (following the word "Debt"), the words:

                           "and other than pursuant to any of the
                           Securitization Documents, but only to the extent of
                           the Advances to Dealers, and the other rights and
                           property transferred or encumbered in connection with
                           the Permitted Securitization covered by such
                           Securitization Documents)".

                                        9

   10
                  (j)      Section 8.12 is amended by adding at the end of such
                           subsection immediately before the "." the words "or,
                           with respect only to Permitted Securitizations, any
                           payment pursuant to a Cleanup Call."

                  (k)      Section 8.15 is amended to add, in clause (i) thereof
                           (following the word "Subsidiary") the words "(other
                           than any Special Purpose Subsidiary)".

                  (l)      New Section 8.16 is added, as follows:

                           "8.16 Amendment of Securitization Documents. 
                  Once executed and delivered pursuant to a Permitted
                  Securitization, amend, modify or otherwise alter any of the
                  material terms and conditions of any Securitization Documents
                  or waive (or permit to be waived) any such provision thereof
                  in any material respect, without the prior written approval of
                  Agent and the Majority Banks. For purposes of such documents
                  and instruments, "material" and "materially" shall be deemed
                  to relate solely to recourse, Cleanup Calls or any change in
                  or waiver of conditions contained therein which are required
                  under or necessary for compliance with this Agreement."

         6.       Section 9.1(f) is amended to add, at the end of such section
                  (following the word "obligation"), the words "or, with respect
                  to the Securitization Documents, (i) the occurrence (beyond
                  any applicable period of grace or cure) of any "servicer event
                  of default" thereunder or (ii) the occurrence of any other
                  default (beyond any applicable period of grace or cure) by
                  Company or any of its Subsidiaries, including any Special
                  Purpose Subsidiary, under the Securitization Documents, which
                  can be reasonably expected to result in recourse liability
                  against the Company or any of its Subsidiaries (other than a
                  Special Purpose Subsidiary) in an aggregate amount exceeding
                  $2,000,000.

         7.       Section 13.8(c) is amended to delete from the first sentence
                  thereof, the entire second proviso beginning with the words
                  "and provided further that" and ending with the words
                  "original interest therein" and replacing the semicolon after
                  the words "Federal Reserve Bank" with a period.

         8.       This Third Amendment shall become effective (according to the
                  terms and as of the date hereof) upon satisfaction by the
                  Company and the Permitted Borrowers, on or before May 14,
                  1998, of the following conditions:

                  (a)      Agent shall have received counterpart originals of
                           this Third Amendment, in each case duly executed and
                           delivered by Company, the Permitted Borrowers and the
                           requisite Banks, in form satisfactory to Agent and
                           the Banks; and

                  (b)      Agent shall have received from the Company and each
                           of the Permitted Borrowers a certification (i) that
                           all necessary actions have been taken by such parties
                           to authorize execution and delivery of this Third
                           Amendment, supported by such resolutions or other
                           evidence of corporate authority or action as
                           reasonably required by Agent and the Majority Banks
                           and that no consents or other authorizations of any
                           third parties are required in connection therewith;
                           and (ii) that, after giving effect to this Third
                           Amendment, no Default or Event of Default has
                           occurred and is continuing on the proposed effective
                           date of the Third Amendment.

                                       10

   11
                  If the foregoing conditions have not been satisfied or waived
                  on or before May 14, 1998, this Third Amendment shall lapse
                  and be of no further force and effect. Furthermore, within
                  five (5) Business Days from the effective date of this Third
                  Amendment, as aforesaid, Company shall pay to the Agent, for
                  distribution to each of the Banks, an amendment fee in the
                  amount of ten basis points on each such Bank's Percentage of
                  the Aggregate Commitment, as applicable, in effect as of the
                  date of this Third Amendment (after giving effect thereto) and
                  failure to comply with this provision shall be an Event of
                  Default under the Credit Agreement.

         9.       New Exhibits K (Advances to Dealers/Permitted Securitization)
                  and L (Form of Static Pool Analysis) attached hereto as
                  Attachment 1 and 2, respectively, are added to the Credit
                  Agreement; and new Schedule 6.15 (Litigation) attached hereto
                  as Attachment 3 shall replace existing Schedule 6.15 in its
                  entirety.

         10.      Each of the Company and the Permitted Borrowers ratifies and
                  confirms, as of the date hereof and after giving effect to the
                  amendments contained herein, each of the representations and
                  warranties set forth in Sections 6.1 through 6.22, inclusive,
                  of the Credit Agreement and acknowledges that such
                  representations and warranties are and shall remain continuing
                  representations and warranties during the entire life of the
                  Credit Agreement.

         11.      Except as specifically set forth above, this Third Amendment
                  shall not be deemed to amend or alter in any respect the terms
                  and conditions of the Credit Agreement, any of the Notes
                  issued thereunder or any of the other Loan Documents, or to
                  constitute a waiver by the Banks or Agent of any right or
                  remedy under or a consent to any transaction not meeting the
                  terms and conditions of the Credit Agreement, any of the Notes
                  issued thereunder or any of the other Loan Documents.

         12.      Unless otherwise defined to the contrary herein, all
                  capitalized terms used in this Third Amendment shall have the
                  meaning set forth in the Credit Agreement.

         13.      This Third Amendment may be executed in counterpart in
                  accordance with Section 13.10 of the Credit Agreement.

         14.      This Third Amendment shall be construed in accordance with and
                  governed by the laws of the State of Michigan.

                     [signatures follow on succeeding pages]


                                       12

   12



         WITNESS the due execution hereof as of the day and year first above
written.


COMERICA BANK,                                  CREDIT ACCEPTANCE CORPORATION
as Agent


By:  Jaitinder Kalia                            By:  Brett A. Roberts           
     -------------------------------                 ---------------------------

Its: Corporate Finance Officer                  Its: Chief Financial Officer   
     -------------------------------                 ---------------------------

One Detroit Center
500 Woodward Avenue
Detroit, Michigan 48226
Attention: Michael P. Stapleton

                               CREDIT ACCEPTANCE CORPORATION
                               UK LIMITED


                               By:  Brett A. Roberts                         
                                    ---------------------------------------


                               Its: Secretary                             
                                    ---------------------------------------


                               CAC OF CANADA LIMITED


                               By:  Brett A. Roberts                       
                                    ---------------------------------------

                               Its: Chief Financial Officer                
                                    ---------------------------------------


                               CREDIT ACCEPTANCE CORPORATION IRELAND LIMITED


                               By:  Brett A. Roberts                       
                                    ---------------------------------------


                               Its: Secretary                              
                                    ---------------------------------------


                                       12

   13



                                       COMERICA BANK


                                       By:  Timothy P. Ashley
                                            --------------------------------

                                       Its: 1st Vice President
                                            --------------------------------
  


   14



                                        LASALLE NATIONAL BANK


                                        By:  Ben Schreiner                  
                                             -----------------------------


                                        Its: Loan Officer                 
                                             -----------------------------



   15



                                        THE FIRST NATIONAL BANK OF
                                        CHICAGO


                                        By:  Toral G. Stack                  
                                             -----------------------------
     
                                        Its: Vice President                  
                                             -----------------------------
   



   16
                                        THE SUMITOMO BANK, LIMITED,
                                        CHICAGO BRANCH
                                                
                                        By:  Herb Redding                    
                                             ------------------------------

                                        Its: V.P. & Mgr.                    
                                             ------------------------------

                                        and

                                        By:  Stan Marciniak                  
                                             ------------------------------

                                        Its: V.P. & Mgr.                     
                                             ------------------------------

   17

                                        HARRIS TRUST AND SAVINGS BANK


                                        By:  Michael Cameli                
                                             -----------------------------

                                        Its: V.P.                            
                                             -----------------------------  

   18

                                        THE BANK OF NEW YORK


                                        By:  William Barnum
                                             -----------------------------

                                        Its: Vice President
                                             -----------------------------
   19
                                        THE FIFTH THIRD BANK OF NORTHWESTERN
                                        OHIO, N.A.

                                        By:  Brent J. Lochbihler             
                                             -----------------------------

                                        Its: Vice President                 
                                             -----------------------------
   20




                                              U.S. BANK NATIONAL ASSOCIATION, as
                                              successor by merger to United
                                              States National Bank of Oregon


                                              By:  Joseph Andersen          
                                                   ------------------------- 

                                              Its: Vice President            
                                                   -------------------------



   21



                                              THE BANK OF TOKYO-MITSUBISHI, LTD.
                                              (CHICAGO BRANCH)


                                              By:  Hajime Watanabe           
                                                   -------------------------

                                              Its: Deputy General Mgr.      
                                                   -------------------------




   22



                                                   BANQUE PARIBAS

                                                   By:  Ann B. McAloon       
                                                        --------------------

                                                   Its: Vice President      
                                                        --------------------

                                                   and

                                                   By:  Karen E. Coons      
                                                        -------------------

                                                   Its: Vice President
                                                        -------------------




   23



                                                    CREDIT LYONNAIS
                                                    NEW YORK BRANCH


                                                    By:  W. Jay Buckley     
                                                         ------------------

                                                    Its: Vice President    
                                                         ------------------





   24



                                             FIRST UNION NATIONAL BANK


                                             By:  Jane W. Workman           
                                                  --------------------------

                                             Its: Senior Vice President     
                                                  --------------------------




   25



                                            FIRSTAR BANK MILWAUKEE, N.A.


                                            By:  Dale Guenther            
                                                 -----------------------

                                            Its: Vice President         
                                                 -----------------------





   26



                                            NATIONSBANK, N.A.

     
                                            By:  Elizabeth Kurilecz      
                                                 -----------------------


                                            Its: Senior Vice President  
                                                 -----------------------




   27



                                             THE BANK OF NOVA SCOTIA


                                             By:  M.D. Smith               
                                                  -------------------------

                                             Its: Agent Operations         
                                                  -------------------------




   28



                                             CIBC INC.


                                             By:  Gerald Girarti            
                                                  -------------------------

                                             Its: Executive Director   
                                                  -------------------------



   1

                                                                    EXHIBIT 11

                          CREDIT ACCEPTANCE CORPORATION
                     STATEMENT OF COMPUTATION OF NET INCOME
                                PER COMMON SHARE
                                   (UNAUDITED)
THREE MONTHS ENDED ------------------------ (Dollars in thousands, except per share data) 3/31/97 3/31/98 - -------------------------------------------------------------------------------- ACTUAL Net income ......................................... $ 12,038 $ 6,887 ----------- ----------- Weighted average number of common shares outstanding during the period ................... 46,076,448 46,113,115 Common stock equivalents ........................... 826,044 836,558 Weighted average number of common shares and common stock equivalents .................... 46,902,492 46,949,673 ----------- ----------- Net earnings per share: Basic ........................................... $ .26 $ .15 =========== =========== Diluted ......................................... $ .26 $ .15 =========== ===========
 

5 1000 3-MOS DEC-31-1998 JAN-01-1998 MAR-31-1998 11,989 10,266 957,979 10,473 0 0 27,494 7006 1,018,039 0 178,891 0 0 461 255,309 1,018,039 0 39,310 0 14,609 1,035 5,796 7,346 10,524 3,637 6,887 0 0 0 6,887 .15 .15